LOCATION: , Massapequa, NY 11758
DESCRIPTION: ONE STORY BUILDING WITH 12 TENANTS. 100% OCCUPIED! LOT SIZE: 30,000 SQ. FT.
BUILDING SIZE: 12,800 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT ROLL (including contributions): $604,228.00
OPERATING EXPENSES:
Real Estate Tax: $135,320.00
Insurance: $31,874.00
Gas & Electric: $459.96
Water: $11,127.00
Cleaning: $5,709.00
Exterminating: $652.00
Landscaping: $1,526.00
Snow Removal: $1,033.00
Misc. Repairs: $922.00
TOTAL OPERATING EXPENSES: $188,622.96 NET OPERATING INCOME: $415,605.04
PRICE: $8,250,000.00 (CAP 5.04%)
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++
LOCATION: Miller Place, NY 11764
DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 1.42 ACRES
BUILDING SIZE: 12,803 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT ROLL (Includes contributions): $435,673.00
OPERATING EXPENSES:
Real Estate Tax: $53,056.00
Insurance: $25,313.00
Gas & Electric: $3,520.00
Water & Sewer: $857.00
Cleaning: $4,426.00
Exterminating: $665.00
Snow Removal: $5,172.00
Misc. Repairs: $2,431.00
TOTAL OPERATING EXPENSES: $95,440.00 NET OPERATING INCOME: $340,233.00 PRICE: $5,650,000.00
CAP: 6.02%
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++==
LOCATION: Hooksett, NH 03106
DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 23.06 ACRES
BUILDING SIZE: 48,765 sq. ft.
TENANTS PAY: OWN UTILITIES
ANNUAL Income (includes contributions): $1,247,365.00
OPERATING EXPENSES:
Real Estate Tax: $209,827.00
Insurance: $17,830.00
Gas & Electric: $13,903.00
Water & Sewer: $5,812.00
Landscaping & Cleaning: $48,000.00
Snow Removal: $12,000.00
Misc. Repairs: $2,067.00
Easement: $42,350.00
TOTAL OPERATING EXPENSES: $351,789.00 NET OPERATING INCOME: $895,576.00
PRICE: $16,000,000.00
_____________________________________________________________________________
NOTES:
This property is offered subject to omissions, errors, change in price and withdrawal without notice. Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++++===
LOCATION: New Castle, IN 47362
DESCRIPTION: ONE STORY BUILDING WITH PAD SITE
LOT SIZE: 12.82 ACRES
BUILDING SIZE: 91,648 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT Roll (including contributions): $759,402.00
OPERATING EXPENSES:
Real Estate Tax: $108,226.00
Insurance: $34,253.00
Gas & Electric: $11,254.00
Water & Sewer: $6,829.00
Cleaning: $10,800.00
Landscaping: $5,250.00
Alarm: $4,855.00
Snow Removal: $15,500.00
Misc. Repairs: $450.00
TOTAL OPERATING EXPENSES: $197,417.00 NET OPERATING INCOME: $561,985.00
PRICE: $9,000,000.00 (CAP 6.24%)
_____________________________________________________________________________
NOTES:
This property is offered subject to omissions, errors, change in price and withdrawal without notice. Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++
MODERN 10 STORE SHOPPING CENTER
LOCATION: Oceanside, NY 11572
DESCRIPTION: One Story Masonry Building - 10 Stores.
Center Front Parking.
LOT SIZE: 24,000 SQ. FT.
BUILDING SIZE: 9,000 SQ. FT.
TENANTS PAY: OWN WATER, ELECTRIC & FUEL.
RENT ROLL (includes contributions): $433,739.00
OPERATING EXPENSES:
Real Estate Tax: $90,452.00
Insurance: $21,184.00
Gas & Electric: $4,477.00
Rubbish Removal: $9,481.00
Cleaning: $1,711.00
Exterminating: $310.00
Landscaping: $1,640.00
Snow Removal: $3,014.00
TOTAL OPERATING EXPENSES: $132,269.00 NET OPERATING INCOME: $301,470.00
PRICE: $6,050,000.00 (CAP 4.98%)
_____________________________________________________________________________ NOTES:
INSPECTION OF PROPERTY BY APPOINTMENT ONLY.
DO NOT DISTURB TENANTS.
LOCATION: , Massapequa, NY 11758
DESCRIPTION: ONE STORY BUILDING WITH 12 TENANTS. 100% OCCUPIED! LOT SIZE: 30,000 SQ. FT.
BUILDING SIZE: 12,800 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT ROLL (including contributions): $604,228.00
OPERATING EXPENSES:
Real Estate Tax: $135,320.00
Insurance: $31,874.00
Gas & Electric: $459.96
Water: $11,127.00
Cleaning: $5,709.00
Exterminating: $652.00
Landscaping: $1,526.00
Snow Removal: $1,033.00
Misc. Repairs: $922.00
TOTAL OPERATING EXPENSES: $188,622.96 NET OPERATING INCOME: $415,605.04
PRICE: $8,250,000.00 (CAP 5.04%)
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++
LOCATION: Miller Place, NY 11764
DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 1.42 ACRES
BUILDING SIZE: 12,803 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT ROLL (Includes contributions): $435,673.00
OPERATING EXPENSES:
Real Estate Tax: $53,056.00
Insurance: $25,313.00
Gas & Electric: $3,520.00
Water & Sewer: $857.00
Cleaning: $4,426.00
Exterminating: $665.00
Snow Removal: $5,172.00
Misc. Repairs: $2,431.00
TOTAL OPERATING EXPENSES: $95,440.00 NET OPERATING INCOME: $340,233.00 PRICE: $5,650,000.00
CAP: 6.02%
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++==
LOCATION: Hooksett, NH 03106
DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 23.06 ACRES
BUILDING SIZE: 48,765 sq. ft.
TENANTS PAY: OWN UTILITIES
ANNUAL Income (includes contributions): $1,247,365.00
OPERATING EXPENSES:
Real Estate Tax: $209,827.00
Insurance: $17,830.00
Gas & Electric: $13,903.00
Water & Sewer: $5,812.00
Landscaping & Cleaning: $48,000.00
Snow Removal: $12,000.00
Misc. Repairs: $2,067.00
Easement: $42,350.00
TOTAL OPERATING EXPENSES: $351,789.00 NET OPERATING INCOME: $895,576.00
PRICE: $16,000,000.00
_____________________________________________________________________________
NOTES:
This property is offered subject to omissions, errors, change in price and withdrawal without notice. Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++++++===
LOCATION: New Castle, IN 47362
DESCRIPTION: ONE STORY BUILDING WITH PAD SITE
LOT SIZE: 12.82 ACRES
BUILDING SIZE: 91,648 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT Roll (including contributions): $759,402.00
OPERATING EXPENSES:
Real Estate Tax: $108,226.00
Insurance: $34,253.00
Gas & Electric: $11,254.00
Water & Sewer: $6,829.00
Cleaning: $10,800.00
Landscaping: $5,250.00
Alarm: $4,855.00
Snow Removal: $15,500.00
Misc. Repairs: $450.00
TOTAL OPERATING EXPENSES: $197,417.00 NET OPERATING INCOME: $561,985.00
PRICE: $9,000,000.00 (CAP 6.24%)
_____________________________________________________________________________
NOTES:
This property is offered subject to omissions, errors, change in price and withdrawal without notice. Inspection of property by appointment only. Do not disturb tenants.
++++++++++++++++
MODERN 10 STORE SHOPPING CENTER
LOCATION: Oceanside, NY 11572
DESCRIPTION: One Story Masonry Building - 10 Stores.
Center Front Parking.
LOT SIZE: 24,000 SQ. FT.
BUILDING SIZE: 9,000 SQ. FT.
TENANTS PAY: OWN WATER, ELECTRIC & FUEL.
RENT ROLL (includes contributions): $433,739.00
OPERATING EXPENSES:
Real Estate Tax: $90,452.00
Insurance: $21,184.00
Gas & Electric: $4,477.00
Rubbish Removal: $9,481.00
Cleaning: $1,711.00
Exterminating: $310.00
Landscaping: $1,640.00
Snow Removal: $3,014.00
TOTAL OPERATING EXPENSES: $132,269.00 NET OPERATING INCOME: $301,470.00
PRICE: $6,050,000.00 (CAP 4.98%)
_____________________________________________________________________________ NOTES:
INSPECTION OF PROPERTY BY APPOINTMENT ONLY.
DO NOT DISTURB TENANTS.