MARKET CENTER
LOCATION: Montgomery, AL 36117 DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 23.69 ACRES
BUILDING SIZE: 181,373 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT Roll (including contributions): $2,440,583.00
OPERATING EXPENSES:
Real Estate Tax: $175,497.00
Insurance: $63,803.00
Gas & Electric: $29,615.00
Water & Sewer: $9,827.00
Cleaning: $9,741.00
Landscaping: $23,291.00
Exterminating: $1,914.00
LOA Dues: $80,877.00
Misc. Repairs: $840.00
TOTAL OPERATING EXPENSES: $395,405.00 NET OPERATING INCOME: $2,045,178.00
PRICE: $29,500,000.00 (CAP 6.93%)
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.
Does not include Red Robin; just the main building.



_________________________


SHOPPING CENTER
LOCATION:, Fayetteville, NC 28304 DESCRIPTION: ONE STORY BUILDING - 22 STORES. 100% OCCUPIED! LOT SIZE: 7.58 ACRES
BUILDING SIZE: 53,100 SQ. FT.
TENANTS PAY: OWN UTILITIES.
ANNUAL RENT ROLL (includes contributions): $1,019,974.00
OPERATING EXPENSES:
Real Estate Tax: $87,436.00
Insurance: $23,504.00
Gas & Electric: $4,327.00
Rubbish Removal: $1,620.00
Cleaning: $14,076.00
Landscaping: $5,850.00
Management Fee: $3,600.00
Misc. Repairs: $2,004.00
TOTAL OPERATING EXPENSES: $142,417.00 NET OPERATING INCOME: $877,557.00 PRICE: $14,250,000.00
CAP: 6.16%
_____________________________________________________________________________
NOTES:
Inspection of property by appointment only. Do not disturb tenants.