id 10567




UPDATED + NEW ADDITIONS!

LOCATION: (Route 110), Amityville, NY 11701 DESCRIPTION: ONE STORY BUILDING.
LOT SIZE: 19,602 SQ. FT. BUILDING SIZE: 4,400 SQ. FT. TENANTS PAY: OWN UTILITIES
RENT ROLL (including contributions): $187,046.00
OPERATING EXPENSES:
Real Estate Tax: $24,816.00
Insurance: $15,083.00
Water & Sewer: $2,128.00
Cleaning: $2,298.00
TOTAL OPERATING EXPENSES: $44,325.00 NET OPERATING INCOME: $142,721.00 PRICE: $2,800,000.00 (CAP: 5.10%)

+++++++++++++++++++++++



STRIP CENTER
LOCATION: ., Levittown, NY 11756
DESCRIPTION: ONE STORY RETAIL BUILDING - 3 STORES
LOT SIZE: 38,876 SQ FT
BUILDING SIZE: 15,029 SQ FT
TENANTS PAY: OWN UTILITIES
RENT ROLL (includes contributions): $526,147.00
OPERATING EXPENSES:
Real Estate Tax: $143,820.00
Insurance: $52,955.00
Gas & Electric: $1,440.00
Water & Sewer: $400.00
Misc. Repairs: $900.00
TOTAL OPERATING EXPENSES: $199,515.00 NET OPERATING INCOME: $326,632.00 PRICE: $6,500,000.00
CAP: 5.03%




++++++++++++++++++++++++




LOCATION: , La Vergne, TN 37086 DESCRIPTION: ONE STORY RETAIL SHOPPING CENTER
LOT SIZE: 217,364 sq. ft.
BUILDING SIZE: 50,245 sq. ft.
RENT ROLL (includes contributions): $718,459.00
OPERATING EXPENSES:
Real Estate Tax: $40,365.00
Insurance: $28,185.00
Gas & Electric: $7,896.00
Cleaning: $16,895.00
Landscaping: $7,359.00
Snow Removal: $7,200.00
Misc. Repairs: $3,788.00
TOTAL OPERATING EXPENSES: $111,688.00 NET OPERATING INCOME: $606,771.00 PRICE: $10,000,000.00
CAP: 6.07%



++++++++++++++++=


Retail Center For Sale
100% Occupied!
LOCATION: , Oceanside, NY 11572
DESCRIPTION: ONE STORY RETAIL BUILDING - 11 STORES LOT SIZE: 20,000 SQ. FT.
BUILDING SIZE: 10,000 SQ. FT.
TENANTS PAY: OWN UTILITIES
RENT ROLL (including contributions): $391,407.00
OPERATING EXPENSES:
Real Estate Tax: $77,044.00
Insurance: $34,901.00
Electric: $2,051.00
Cleaning: $1,852.00
Landscaping: $1,440.00
Snow Removal: $2,498.00
TOTAL OPERATING EXPENSES: $119,786.00 NET OPERATING INCOME: $271,621.00 PRICE: $5,500,000.00
CAP: 4.94%
___________________________________________________




RETAIL SHOPPING STRIP
LOCATION: Oceanside, NY 11572
DESCRIPTION: ONE STORY BUILDING
LOT SIZE: 22,974 SQ. FT.
BUILDING SIZE: 11,901 SQ. FT.
TENANTS PAY: PAY OWN UTILITIES
RENT ROLL (INCLUDES CONTRIBUTIONS): $431,894.00
OPERATING EXPENSES:
Real Estate Tax: $99,425.00
Insurance: $43,191.00
Water: $3,061.00
Landscaping: $543.00
Snow Removal: $3,367.00
TOTAL OPERATING EXPENSES: $149,587.00 NET OPERATING INCOME: $282,307.00
PRICE: $5,600,000.00 (CAP: 5.04%)